Research & Stock Picks

Company Reports

02 December 2024

By

BRMS: 3Q24 Results – BUY, SSI TP: IDR 500

Our take on the results (SSI: Below, Cons: Below)

  • Robust 3Q24 top-line on strong gold output of 18 koz (+8.8% QoQ, +111.0% YoY), supported by improved processed gold grade of 1.67 g/t (+6.4% QoQ, +19.3% YoY), reflected better ore quality and higher ASP of USD 2,347/oz (+22.6% YoY).
  • 3Q24 cash costs rose to USD 1,219/oz (+20.0% QoQ, +61.2% YoY), primarily due to the full utilization of CIL Plant, while delivering high recovery rate of around 90%. Despite this, cash margin expanded to USD 1,274/oz (-3.5% QoQ, +10.0% YoY), thanks to strong operating performance. However, 9M24 earnings were below our and consensus estimates due to higher interest charges of USD 3.3mn (+41.1 QoQ).
  • In 4Q24, BRMS plans to commence operations at its 3rd plant, a heap leach facility, adding 4,000 tpd of capacity. Combined with expanded underground mining in 2027F, we project a boost in BRMS’ gold production to 145.4 koz (9M24: 45.4 Koz).
  • On valuation, we maintain our BUY recommendation on BRMS with TP of IDR 500 (SOTP-based), reflecting EV/reserve amounting to USD 26.6/ton. Risks to our call include gold price normalization, potential financing challenges, and operational delays in expansion plans.

Share This:

Download PDF

Download PDF

TR_BRMS 3Q24

Download PDF

TR_BRMS 3Q24

More Related

Morning Briefs

Dec 4, 2024

Technical Stock Analysis

Dec 4, 2024

Economic Reports

Dec 3, 2024

Technical Stock Analysis

Dec 3, 2024

Company Reports

Dec 2, 2024

Economic Reports

Dec 2, 2024

Economic Reports

Dec 2, 2024

Morning Briefs

Dec 2, 2024

Technical Stock Analysis

Dec 2, 2024

Morning Briefs

Nov 29, 2024

Technical Stock Analysis

Nov 29, 2024

Economic Reports

Nov 28, 2024

Company Reports

Nov 28, 2024

Technical Stock Analysis

Nov 28, 2024

Morning Briefs

Nov 28, 2024

Company Reports

Nov 26, 2024

Technical Stock Analysis

Nov 26, 2024

Company Reports

Nov 26, 2024

Economic Reports

Nov 25, 2024

Economic Reports

Nov 25, 2024

Technical Stock Analysis

Nov 25, 2024

Morning Briefs

Nov 25, 2024

Company Reports

Nov 22, 2024

Technical Stock Analysis

Nov 22, 2024

Morning Briefs

Nov 22, 2024

peluang aces ditengah gejolak ekonomi

Company Reports

Nov 21, 2024

Economic Reports

Nov 21, 2024

laba bni

Company Reports

Nov 21, 2024

Morning Briefs

Nov 21, 2024

Technical Stock Analysis

Nov 21, 2024

Economic Reports

Nov 20, 2024

Morning Briefs

Nov 20, 2024

Technical Stock Analysis

Nov 20, 2024

Economic Reports

Nov 20, 2024

Morning Briefs

Nov 19, 2024

Technical Stock Analysis

Nov 19, 2024

Economic Reports

Nov 19, 2024

pertumbuhan bbca

Company Reports

Nov 18, 2024

Company Reports

Nov 18, 2024

Company Reports

Nov 18, 2024

PGAS bukukan laba bersih

Company Reports

Nov 18, 2024

laba bersih alfamart

Company Reports

Nov 18, 2024

Economic Reports

Nov 18, 2024

Morning Briefs

Nov 18, 2024

Technical Stock Analysis

Nov 18, 2024

Economic Reports

Nov 15, 2024

Technical Stock Analysis

Nov 15, 2024

Morning Briefs

Nov 15, 2024

Economic Reports

Nov 15, 2024

laba bersih era

Company Reports

Nov 14, 2024

Company Reports

Nov 14, 2024

Technical Stock Analysis

Nov 14, 2024

Morning Briefs

Nov 14, 2024

Economic Reports

Nov 13, 2024

Technical Stock Analysis

Nov 13, 2024

Morning Briefs

Nov 13, 2024

Economic Reports

Nov 12, 2024

peluang aces ditengah gejolak ekonomi

Company Reports

Nov 12, 2024

Company Reports

Nov 12, 2024

Technical Stock Analysis

Nov 12, 2024

Economic Reports

Nov 11, 2024

Company Reports

Nov 11, 2024