Research & Stock Picks

Company Reports

02 November 2026

By

BKSL: BUY (Maintained), TP at IDR 80 – 3Q26 Results

3Q26 Top-line
3Q26 revenue reached IDR 489bn (+27.3% QoQ, +38.3% YoY), taking 9M26 to IDR 1,233bn (+47.3% YoY), driven by property sales of about IDR 1,034bn in 9M26 (+59.4% YoY). Recurring hotel, theme park and city-management income was IDR 199bn in 9M26 (+5.7% YoY), or 16.1% of revenue (9M25: 22.5%).

3Q26 Bottom-line
3Q26 net profit fell to IDR 36.6bn (-33.6% QoQ, -36.1% YoY) as general and administrative costs rose to IDR 58bn (+94.5% YoY) and finance cost to IDR 79bn (+25.2% YoY). Operating profit was IDR 144bn (+26.1% QoQ, -2.5% YoY) on gross profit of IDR 216bn (+10.0% QoQ, +15.6% YoY). 9M26 net profit rose to IDR 126.5bn (+75.8% YoY).

9M26 Cash & Leverage
9M26 operating cash outflow reached IDR 992bn (9M25: inflow of IDR 202bn), as net other outflows reached IDR 712bn (9M25: IDR 111bn), contractor payments tripled YoY to IDR 644bn and customer receipts fell to IDR 632bn (-20.7% YoY). Net debt rose to IDR 2,420bn (+94.0% YTD), lifting net gearing to 15.0% (Dec-25: 7.8%).

Important Ratios
3Q26 gross margin fell to 44.1% (-6.9pp QoQ, -8.7pp YoY) and operating margin to 29.5% (-0.3pp QoQ, -12.3pp YoY). Annualised 9M26 return on average equity was 1.1% (9M25: 0.7%) against 5.8% on trailing 12-month earnings, because 4Q25 booked 91% of FY25 net profit, led by the Dec 2025 land sale to Genting Group.

Share This:

Download PDF

Download PDF

BKSL_3Q26_Round-Up

Download PDF

BKSL_3Q26_Round-Up

More Related

Morning Briefs

Nov 2, 2026

Economic Reports

Nov 2, 2026

Morning Briefs

Oct 30, 2026

Morning Briefs

Oct 29, 2026

Morning Briefs

Oct 28, 2026

Company Reports

Oct 27, 2026

Morning Briefs

Oct 27, 2026

Morning Briefs

Oct 26, 2026

Morning Briefs

Oct 23, 2026

Morning Briefs

Oct 22, 2026

Morning Briefs

Oct 21, 2026

Morning Briefs

Oct 20, 2026

Morning Briefs

Oct 19, 2026

Morning Briefs

Oct 16, 2026

Morning Briefs

Oct 14, 2026

Morning Briefs

Oct 13, 2026

Morning Briefs

Oct 12, 2026

Morning Briefs

Oct 9, 2026

Morning Briefs

Oct 8, 2026

Morning Briefs

Oct 7, 2026

Morning Briefs

Oct 5, 2026

Morning Briefs

Oct 2, 2026

Morning Briefs

Sep 30, 2026

Morning Briefs

Sep 28, 2026

Economic Reports

Sep 28, 2026

Morning Briefs

Sep 25, 2026

Morning Briefs

Sep 24, 2026

Morning Briefs

Sep 23, 2026

Morning Briefs

Sep 22, 2026

kenaikan harga emas

Company Reports

Sep 21, 2026

Morning Briefs

Sep 21, 2026

Morning Briefs

Sep 18, 2026

Morning Briefs

Sep 17, 2026

Company Reports

Sep 16, 2026

Morning Briefs

Sep 16, 2026

Company Reports

Sep 15, 2026

Economic & Fixed Income

Sep 11, 2026

Economic Reports

Aug 31, 2026

Morning Briefs

Aug 31, 2026

Morning Briefs

Aug 28, 2026

Morning Briefs

Aug 27, 2026

Morning Briefs

Aug 24, 2026

Morning Briefs

Aug 21, 2026

Economic Reports

Aug 21, 2026