3Q26 Top-line
3Q26 revenue reached IDR 489bn (+27.3% QoQ, +38.3% YoY), taking 9M26 to IDR 1,233bn (+47.3% YoY), driven by property sales of about IDR 1,034bn in 9M26 (+59.4% YoY). Recurring hotel, theme park and city-management income was IDR 199bn in 9M26 (+5.7% YoY), or 16.1% of revenue (9M25: 22.5%).
3Q26 Bottom-line
3Q26 net profit fell to IDR 36.6bn (-33.6% QoQ, -36.1% YoY) as general and administrative costs rose to IDR 58bn (+94.5% YoY) and finance cost to IDR 79bn (+25.2% YoY). Operating profit was IDR 144bn (+26.1% QoQ, -2.5% YoY) on gross profit of IDR 216bn (+10.0% QoQ, +15.6% YoY). 9M26 net profit rose to IDR 126.5bn (+75.8% YoY).
9M26 Cash & Leverage
9M26 operating cash outflow reached IDR 992bn (9M25: inflow of IDR 202bn), as net other outflows reached IDR 712bn (9M25: IDR 111bn), contractor payments tripled YoY to IDR 644bn and customer receipts fell to IDR 632bn (-20.7% YoY). Net debt rose to IDR 2,420bn (+94.0% YTD), lifting net gearing to 15.0% (Dec-25: 7.8%).
Important Ratios
3Q26 gross margin fell to 44.1% (-6.9pp QoQ, -8.7pp YoY) and operating margin to 29.5% (-0.3pp QoQ, -12.3pp YoY). Annualised 9M26 return on average equity was 1.1% (9M25: 0.7%) against 5.8% on trailing 12-month earnings, because 4Q25 booked 91% of FY25 net profit, led by the Dec 2025 land sale to Genting Group.
Samuel Sekuritas Indonesia is a leading Indonesian securities brokerage firm. Established in 1997, the firm has grown to become one of the most respected and trusted financial services companies in the country. With a wide range of services and products, Samuel Sekuritas Indonesia has become a trusted partner to many investors, both institutional and individual.
The company offers a variety of financial services, including equity, debt and derivative securities brokerage services, research and portfolio management, asset management and capital market services, as well as a range of other investment solutions. Samuel Sekuritas Indonesia is also a leader in providing financial education and training, and has established itself as a leading provider of investor relations services.
The company has a strong research capability and is committed to providing its clients with up-to-date and reliable market analysis and recommendations. It also has a team of experienced and knowledgeable professionals who are dedicated to providing quality service to its clients. As a result, Samuel Sekuritas Indonesia has become a preferred partner for many investors in Indonesia.
In addition to its financial services, Samuel Sekuritas Indonesia also offers a range of other services, such as corporate finance and advisory services, mergers and acquisitions, and venture capital.