Research & Stock Picks

Emiten Report

14 April 2023

By

Rebound After a Slump

After experiencing its first negative year in five years (mainly due to high base effect), we expect SIDO to bounce back in FY23F, with projected revenue growth of +10.8% YoY and net profit growth of +12.5% YoY. Some of the factors projected to boost SIDO's future performance include (i) better GPM, (ii) business expansion (expansion of distribution channels, online sales, and export destinations), (iii) promotion and product innovation. We reiterate our BUY rating on SIDO with a TP of IDR 915 (22.1x FY23F PE).

FY23F projection. SIDO reported a slight decline in revenue in FY22 (-3.9% yoy), its first negative year in five. It should be noted, however, that the slump was mainly caused by high base effect in 2021 (from the spike in demand for Covid-19-related healthcare products). Thus, we believe the slump is only temporary and the company will bounce back in FY23F, with projected revenue and net profit growth of +10.8% YoY and +12.5% YoY. We believe that all of SIDO's business segments will experience positive growth in FY23F, especially its herbal medicine and supplements segment (SIDO’s main segment, 68% of revenue), supported by post-Covid-19 mobility recovery. We also expect to see improvements in SIDO’s profit margins in FY23F, driven mainly by the drop in raw material prices for its food and beverage segment, including aspartame and citric acid (the drop in raw material prices had led to a +359bps qoq spike in the segment’s 4Q22 GPM to 30.6%), while the GPM of herbal medicine and supplements segment is projected to remain stable and once again become SIDO’s segment with the highest GPM segment (68%) supported by the stability of the price of raw materials coming from local farmers. However, we might see some qoq decline in SIDO's performance in 1Q23, mainly due to seasonality factor (the fourth quarter is usually the best quarter in terms of sales (contributing ~30% of SIDO’s annual sales) due to increased demand for SIDO’s herbal medicine products during the rainy season).

Business expansion. One of the factors that might help boost SIDO’s future performance is the expansion of its distribution channels, both GT (156,000 outlets, +21,000 outlets in FY22) and MT (including Alfamart and Indomart). Not only that, but we also expect to see better online sales numbers from SIDO, both from B2C (e-commerce and sidomunculstore.com) and B2B (including from EMOS), with projected contribution to SIDO's FY23 sales of 3.5% (FY22: 2.5%). Regarding international sales, SIDO plans to expand its export destinations (to China and Vietnam in 1H23) and targets export sales to contribute 6% of its FY23F sales (FY22: 4.5%). Aside from expanding its distribution channels, SIDO will also continue to actively promote its products (A&P/sales ratio: ~10%) and launch new ones this year (the company launched seven new products in FY22). Lastly, SIDO had raised the price of its herbal medicine and supplements products in Dec-22, which should also boost its future revenue.

BUY, TP IDR 915. BUY, TP IDR 915. In light of the factors outlined above, we decided to upgrade our rating for SIDO to BUY (from HOLD) with a new TP of IDR 915 (prev: IDR 760), implying 22.1x FY23F PE (3-year PE average). Risk: a decline in people's purchasing power, raw material surge.

Share This:

Download PDF

Download PDF

SIDO_14042023_EN
SIDO_14042023_ID

Download PDF

SIDO_14042023_EN
SIDO_14042023_ID

More Related

Daily Stock Technical Recommendations

Mar 28, 2024

Daily Report

Mar 28, 2024

Daily Stock Technical Recommendations

Mar 27, 2024

Daily Report

Mar 27, 2024

Daily Stock Technical Recommendations

Mar 26, 2024

Daily Stock Technical Recommendations

Mar 25, 2024

Daily Report

Mar 25, 2024

Daily Stock Technical Recommendations

Mar 22, 2024

Daily Report

Mar 22, 2024

Emiten Report

Mar 21, 2024

Daily Stock Technical Recommendations

Mar 21, 2024

Daily Report

Mar 21, 2024

Emiten Report

Mar 20, 2024

Daily Stock Technical Recommendations

Mar 20, 2024

Daily Stock Technical Recommendations

Mar 19, 2024

Daily Stock Technical Recommendations

Mar 18, 2024

Daily Report

Mar 18, 2024

Daily Stock Technical Recommendations

Mar 15, 2024

Daily Stock Technical Recommendations

Mar 14, 2024

Daily Report

Mar 14, 2024

Daily Stock Technical Recommendations

Mar 13, 2024

Daily Report

Mar 8, 2024

Daily Stock Technical Recommendations

Mar 7, 2024

Daily Report

Mar 6, 2024

Daily Stock Technical Recommendations

Mar 6, 2024

Daily Stock Technical Recommendations

Mar 5, 2024

Daily Report

Mar 4, 2024

Daily Report

Mar 1, 2024

Daily Report

Feb 29, 2024

Daily Report

Feb 28, 2024

Daily Stock Technical Recommendations

Feb 27, 2024

Daily Report

Feb 26, 2024

Daily Stock Technical Recommendations

Feb 26, 2024

Daily Stock Technical Recommendations

Feb 23, 2024

Daily Report

Feb 23, 2024

Daily Stock Technical Recommendations

Feb 22, 2024

Daily Report

Feb 22, 2024

Daily Stock Technical Recommendations

Feb 21, 2024

Daily Report

Feb 21, 2024

Daily Stock Technical Recommendations

Feb 20, 2024

Daily Report

Feb 19, 2024

Daily Stock Technical Recommendations

Feb 19, 2024

Daily Report

Feb 16, 2024

Daily Stock Technical Recommendations

Feb 13, 2024

Daily Report

Feb 13, 2024

Daily Stock Technical Recommendations

Feb 12, 2024

Daily Report

Feb 12, 2024

Daily Stock Technical Recommendations

Feb 7, 2024

Daily Report

Feb 7, 2024

Daily Stock Technical Recommendations

Feb 6, 2024

Daily Report

Feb 5, 2024

Daily Report

Feb 2, 2024

Daily Stock Technical Recommendations

Feb 2, 2024

Daily Stock Technical Recommendations

Feb 1, 2024

Daily Report

Feb 1, 2024

Daily Stock Technical Recommendations

Jan 31, 2024

Daily Report

Jan 31, 2024

Daily Stock Technical Recommendations

Jan 30, 2024

Daily Stock Technical Recommendations

Jan 29, 2024

Daily Report

Jan 29, 2024

Daily Stock Technical Recommendations

Jan 26, 2024

Daily Report

Jan 26, 2024

Daily Stock Technical Recommendations

Jan 25, 2024

Daily Report

Jan 25, 2024

Daily Stock Technical Recommendations

Jan 24, 2024

Daily Report

Jan 24, 2024

Daily Stock Technical Recommendations

Jan 23, 2024

Daily Stock Technical Recommendations

Jan 22, 2024

Daily Report

Jan 22, 2024

Daily Stock Technical Recommendations

Jan 19, 2024

Daily Stock Technical Recommendations

Jan 18, 2024

Daily Stock Technical Recommendations

Jan 17, 2024

Daily Stock Technical Recommendations

Jan 16, 2024

Daily Stock Technical Recommendations

Jan 15, 2024

Daily Stock Technical Recommendations

Dec 29, 2023

Daily Report

Dec 29, 2023

Daily Stock Technical Recommendations

Dec 28, 2023

Daily Report

Dec 28, 2023

Daily Stock Technical Recommendations

Dec 27, 2023

Daily Stock Technical Recommendations

Dec 22, 2023

Daily Report

Dec 22, 2023

Daily Stock Technical Recommendations

Dec 21, 2023

Daily Report

Dec 21, 2023