Research & Stock Picks

Emiten Report

15 May 2024

By

BRMS – BUY (Maintain) – TP IDR 230 – Improved Earnings Ahead

Bottom line: Expect some catching up going forward. BRMS should book higher net earnings in the upcoming quarters on the back of margin expansions caused by: 1) improved ore grade to 1.5g/t (1Q24: 1g/t), which would lead to lower raw materials cost/ton; 2) lower waste content, post BRMS having opened new drilling hole in 1Q24. That said, on the bottom line, we expect 1Q24 net profit of USD 3.6mn (+69% YoY), below our estimate (19%), to substantially improve going forward. On the top line, driven by a combination of higher sales volume (9,623oz, +278% YoY) and ASP (USD 2,083, +10% YoY), BRMS already posted robust 1Q24 revenue of USD 20mn (+46% QoQ; +250% YoY), reaching 28% of our FY24F top line, above SSI’s estimate.

Upgrading our gold forecasts with higher volume and price assumptions. We adjust upwards our forecasts partly due to higher gold production volume forecast to 43ktpa (prev: 35ktpa), as we expect recovery in ore grades ahead and increased production volumes from the new gold plant in Palu, Central Sulawesi (estimated operation date: 2H24). In addition, we respectively upgrade our 24F-25F global gold price assumption to USD2,300 per oz and USD2,600 per oz (Previously: 2,250 and 2,350) on potentially elevated gold prices as the Fed starts its rate cut cycle in a few months period. Hence, we increase our 24F-25F net income forecasts by 1% and 7% to USD19mn and USD35mn respectively.

On-the-ground check: growth from expansions to complete 2 new gold plants. We recently visited BRMS’ operational site in Palu. Several things caught our eye during the visit: 1) there are no issues with the new RKAB (mining permit). Hence, we expect the expansion plan to run smoothly; 2) BRMS’ Plant 2 can already hit full capacity by 2Q24, boosting our optimism that BRMS could post gold production volume of 43ktpa in 2024F (1Q24: 9ktpa). Moreover, our talks with the management reveal USD 119mn capex in FY24, doubling from FY23 level to allow completion of Plant 3 and 4 projects in Palu and Gorontalo. Furthermore, BRMS’ would attempt to secure funds to start monetizing other assets, including: 1) copper mine in Gorontalo; 2) gold mines in Banten and Aceh.

BUY with IDR 230 TP. On the back of expansion plans and gold exposure to fuel its growth, BRMS remains a BUY with SOTP-based TP of IDR 230, particularly given the Salim Group entry which we believe should improve BRMS’ GCG. Downside risks: 1) lower-than-expected gold prices on weaker demand; 2) uncertainties caused by the Fed; and 3) execution risks on their upcoming pipeline projects.

Share This:

Download PDF

Download PDF

BRMS_150524_EN

Download PDF

BRMS_150524_EN

More Related

Daily Stock Technical Recommendations

Jun 12, 2024

Daily Report

Jun 12, 2024

Daily Stock Technical Recommendations

Jun 11, 2024

Daily Report

Jun 10, 2024

Daily Stock Technical Recommendations

Jun 10, 2024

Daily Report

Jun 10, 2024

inflasi tahunan indonesia

Daily Report

Jun 7, 2024

Daily Stock Technical Recommendations

Jun 7, 2024

Daily Stock Technical Recommendations

Jun 6, 2024

inflasi tahunan indonesia

Daily Report

Jun 5, 2024

Daily Stock Technical Recommendations

Jun 5, 2024

Daily Report

Jun 5, 2024

Daily Report

Jun 4, 2024

Daily Stock Technical Recommendations

Jun 4, 2024

Emiten Report

Jun 3, 2024

Daily Report

Jun 3, 2024

Daily Stock Technical Recommendations

Jun 3, 2024

Daily Stock Technical Recommendations

May 31, 2024

Daily Report

May 31, 2024

Daily Stock Technical Recommendations

May 30, 2024

Daily Stock Technical Recommendations

May 29, 2024

Daily Report

May 29, 2024

Daily Stock Technical Recommendations

May 28, 2024

Daily Report

May 27, 2024

Daily Stock Technical Recommendations

May 27, 2024

Daily Stock Technical Recommendations

May 22, 2024

Daily Report

May 22, 2024

Daily Stock Technical Recommendations

May 21, 2024

Daily Report

May 20, 2024

Daily Stock Technical Recommendations

May 20, 2024

Daily Stock Technical Recommendations

May 17, 2024

Daily Report

May 17, 2024

Daily Stock Technical Recommendations

May 16, 2024

Daily Report

May 16, 2024

Daily Report

May 15, 2024

Daily Stock Technical Recommendations

May 15, 2024

Daily Report

May 15, 2024

Daily Report

May 14, 2024

Daily Stock Technical Recommendations

May 13, 2024

Daily Stock Technical Recommendations

May 13, 2024

Daily Report

May 13, 2024

Daily Stock Technical Recommendations

May 8, 2024

Daily Report

May 8, 2024

Daily Stock Technical Recommendations

May 7, 2024

Daily Report

May 6, 2024

Daily Stock Technical Recommendations

May 6, 2024

Daily Stock Technical Recommendations

May 4, 2024

Daily Stock Technical Recommendations

May 3, 2024

Daily Report

May 2, 2024

Daily Stock Technical Recommendations

May 2, 2024

Daily Stock Technical Recommendations

Apr 30, 2024

Daily Report

Apr 29, 2024

Daily Stock Technical Recommendations

Apr 29, 2024

Daily Stock Technical Recommendations

Apr 26, 2024

Daily Report

Apr 26, 2024

Daily Report

Apr 25, 2024

Daily Stock Technical Recommendations

Apr 25, 2024

Daily Stock Technical Recommendations

Apr 24, 2024

Daily Report

Apr 24, 2024

Daily Stock Technical Recommendations

Apr 23, 2024

Daily Report

Apr 22, 2024

Daily Stock Technical Recommendations

Apr 22, 2024

Daily Report

Apr 19, 2024

Daily Report

Apr 18, 2024

Daily Stock Technical Recommendations

Apr 17, 2024

Daily Report

Apr 17, 2024

Daily Report

Apr 16, 2024

Daily Stock Technical Recommendations

Apr 16, 2024

Daily Stock Technical Recommendations

Apr 5, 2024

Daily Report

Apr 5, 2024

Daily Stock Technical Recommendations

Apr 4, 2024

Daily Report

Apr 4, 2024

Daily Stock Technical Recommendations

Apr 3, 2024

Daily Report

Apr 3, 2024

Daily Stock Technical Recommendations

Apr 2, 2024

Daily Report

Apr 1, 2024

Daily Stock Technical Recommendations

Apr 1, 2024

Daily Stock Technical Recommendations

Mar 28, 2024

Daily Report

Mar 28, 2024

Daily Stock Technical Recommendations

Mar 27, 2024

Daily Report

Mar 27, 2024

Daily Stock Technical Recommendations

Mar 26, 2024

Daily Stock Technical Recommendations

Mar 25, 2024

Daily Report

Mar 25, 2024

Daily Stock Technical Recommendations

Mar 22, 2024

Daily Report

Mar 22, 2024

Emiten Report

Mar 21, 2024

Daily Stock Technical Recommendations

Mar 21, 2024