Research & Stock Picks

Company Reports

02 December 2024

By

BRMS: 3Q24 Results – BUY, SSI TP: IDR 500

Our take on the results (SSI: Below, Cons: Below)

  • Robust 3Q24 top-line on strong gold output of 18 koz (+8.8% QoQ, +111.0% YoY), supported by improved processed gold grade of 1.67 g/t (+6.4% QoQ, +19.3% YoY), reflected better ore quality and higher ASP of USD 2,347/oz (+22.6% YoY).
  • 3Q24 cash costs rose to USD 1,219/oz (+20.0% QoQ, +61.2% YoY), primarily due to the full utilization of CIL Plant, while delivering high recovery rate of around 90%. Despite this, cash margin expanded to USD 1,274/oz (-3.5% QoQ, +10.0% YoY), thanks to strong operating performance. However, 9M24 earnings were below our and consensus estimates due to higher interest charges of USD 3.3mn (+41.1 QoQ).
  • In 4Q24, BRMS plans to commence operations at its 3rd plant, a heap leach facility, adding 4,000 tpd of capacity. Combined with expanded underground mining in 2027F, we project a boost in BRMS’ gold production to 145.4 koz (9M24: 45.4 Koz).
  • On valuation, we maintain our BUY recommendation on BRMS with TP of IDR 500 (SOTP-based), reflecting EV/reserve amounting to USD 26.6/ton. Risks to our call include gold price normalization, potential financing challenges, and operational delays in expansion plans.

Share This:

Download PDF

Download PDF

TR_BRMS 3Q24

Download PDF

TR_BRMS 3Q24

More Related

Technical Stock Analysis

Jan 17, 2025

Morning Briefs

Jan 17, 2025

Economic Reports

Jan 16, 2025

Technical Stock Analysis

Jan 16, 2025

Morning Briefs

Jan 16, 2025

Economic Reports

Jan 15, 2025

Economic Reports

Jan 15, 2025

Company Reports

Jan 15, 2025

Company Reports

Jan 15, 2025

Technical Stock Analysis

Jan 15, 2025

Economic Reports

Jan 15, 2025

Morning Briefs

Jan 14, 2025

Technical Stock Analysis

Jan 14, 2025

Economic Reports

Jan 13, 2025

Company Reports

Jan 13, 2025

Economic Reports

Jan 13, 2025

Morning Briefs

Jan 13, 2025

Technical Stock Analysis

Jan 13, 2025

Technical Stock Analysis

Jan 10, 2025

Morning Briefs

Jan 10, 2025

Economic Reports

Jan 10, 2025

Company Reports

Jan 9, 2025

Technical Stock Analysis

Jan 9, 2025

Economic Reports

Jan 8, 2025

Morning Briefs

Jan 8, 2025

Technical Stock Analysis

Jan 8, 2025

Economic Reports

Jan 7, 2025

Company Reports

Jan 7, 2025

Technical Stock Analysis

Jan 7, 2025

Morning Briefs

Jan 7, 2025

Economic Reports

Jan 7, 2025

Morning Briefs

Jan 6, 2025

Technical Stock Analysis

Jan 6, 2025

Morning Briefs

Jan 3, 2025

Technical Stock Analysis

Jan 3, 2025

Morning Briefs

Jan 2, 2025

Technical Stock Analysis

Jan 2, 2025

Morning Briefs

Dec 30, 2024

Morning Briefs

Dec 27, 2024

Technical Stock Analysis

Dec 27, 2024

Company Reports

Dec 24, 2024

laba bank bmri

Company Reports

Dec 24, 2024

laba bni

Company Reports

Dec 24, 2024

Morning Briefs

Dec 24, 2024

Technical Stock Analysis

Dec 24, 2024

Morning Briefs

Dec 23, 2024

Technical Stock Analysis

Dec 23, 2024

Economic Reports

Dec 22, 2024

peluang aces ditengah gejolak ekonomi

Company Reports

Dec 20, 2024

Company Reports

Dec 20, 2024

penurunan nikel

Company Reports

Dec 20, 2024

Technical Stock Analysis

Dec 20, 2024

Morning Briefs

Dec 20, 2024

Economic Reports

Dec 20, 2024

Economic Reports

Dec 19, 2024

Morning Briefs

Dec 19, 2024

Technical Stock Analysis

Dec 19, 2024

Economic Reports

Dec 19, 2024